| Sales Turnover & Other Income | 70.86 | 86.16 | 94.49 | 392.21 | 554.72 |
| Excise Duty | 1.20 | 1.39 | 0.30 | 35.09 | 47.47 |
| Total Income | 70.88 | 87.50 | 89.64 | 380.17 | 557.99 |
| Raw Materials | 37.61 | 52.86 | 58.86 | 271.19 | 414.95 |
| Stock Adjustments | 0.02 | 1.34 | -4.85 | -12.04 | 3.27 |
| Other Manufacturing Expenses | 4.38 | 4.75 | 4.76 | 13.54 | 21.13 |
| Power & Fuel Cost | 12.52 | 14.68 | 10.47 | 32.50 | 46.63 |
| Employee Cost | 10.58 | 10.19 | 9.91 | 15.20 | 18.35 |
| Selling and Administration Expenses | 5.19 | 6.33 | 6.96 | 9.56 | 10.12 |
| Miscellaneous Expenses | 0.39 | 0.35 | 0.56 | 1.94 | 1.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.99 | -3.05 | -2.17 | 1.14 | -1.80 |
| Interest & Financial Charges | 7.94 | 8.07 | 8.46 | 9.13 | 10.10 |
| Profit before Depreciation & Tax | -8.93 | -11.12 | -10.63 | -7.99 | -11.90 |
| Depreciation | 3.90 | 5.80 | 11.26 | 13.96 | 14.09 |
| Profit Before Tax | -12.83 | -16.92 | -21.89 | -21.95 | -25.99 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -12.83 | -16.92 | -21.89 | -21.95 | -25.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -561.15 | -544.23 | -522.33 | -500.38 | -474.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -573.98 | -561.15 | -544.23 | -522.33 | -500.38 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value | -21.33 | -20.20 | -18.70 | -16.77 | -14.83 |
| Extraordinary Items | 0.00 | 0.73 | 0.23 | 0.28 | 0.32 |