| Sales Turnover & Other Income | 84.99 | 0.63 | 0.39 | 0.84 | 0.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 84.99 | 0.63 | 0.39 | 0.84 | 0.08 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.02 | 0.04 | 0.04 | 0.06 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Employee Cost | 0.72 | 0.58 | 0.58 | 0.50 | 0.45 |
| Selling and Administration Expenses | 0.99 | 0.44 | 0.39 | 0.40 | 0.46 |
| Miscellaneous Expenses | 0.11 | 0.21 | 0.53 | 0.37 | 9.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 83.10 | -0.63 | -1.17 | -0.49 | -10.01 |
| Interest & Financial Charges | 1.98 | 4.15 | 4.15 | 4.15 | 4.15 |
| Profit before Depreciation & Tax | 81.12 | -4.78 | -5.32 | -4.64 | -14.16 |
| Depreciation | 0.27 | 0.09 | 0.09 | 0.11 | 0.11 |
| Profit Before Tax | 80.85 | -4.87 | -5.41 | -4.75 | -14.27 |
| Tax | 0.84 | 2.44 | 1.73 | -1.36 | 0.00 |
| Profit After Tax | 80.01 | -7.31 | -7.14 | -3.39 | -14.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -216.69 | 0.00 |
| P & L Balance brought forward | -234.54 | -227.23 | -220.08 | 0.00 | -202.42 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -154.53 | -234.54 | -227.23 | -220.08 | -216.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 54.65 | -5.73 | -5.60 | -2.66 | -11.20 |
| Book Value | -28.36 | -96.85 | -91.12 | -85.51 | -82.85 |
| Extraordinary Items | 84.93 | 0.38 | 0.11 | 0.00 | 0.00 |