| Sales Turnover & Other Income | 3.66 | 7.40 | 5.26 | 15.08 | 0.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.07 | 6.70 | 5.62 | 15.55 | 0.05 |
| Raw Materials | 4.84 | 5.27 | 4.47 | 12.99 | 0.00 |
| Stock Adjustments | 1.41 | -0.70 | 0.36 | 0.47 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.09 | 0.05 | 0.10 | 0.02 |
| Selling and Administration Expenses | 0.47 | 0.75 | 0.31 | 0.22 | 0.08 |
| Miscellaneous Expenses | 1.08 | 0.00 | 0.00 | 0.00 | 1.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.40 | 0.57 | 0.78 | 2.22 | -2.01 |
| Interest & Financial Charges | 0.12 | 0.15 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -1.52 | 0.42 | 0.78 | 2.22 | -2.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -1.52 | 0.42 | 0.78 | 2.22 | -2.01 |
| Tax | 0.00 | 0.32 | 0.08 | 0.10 | -0.01 |
| Profit After Tax | -1.52 | 0.10 | 0.70 | 2.12 | -2.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.62 | -0.72 | -1.41 | -3.53 | -1.53 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.14 | -0.62 | -0.72 | -1.41 | -3.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.77 | 0.05 | 1.40 | 4.26 | -4.03 |
| Book Value | 15.63 | 16.41 | 8.56 | 7.15 | 2.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.37 | 0.00 | 0.00 |