| Sales Turnover & Other Income | 164.61 | 179.71 | 186.51 | 165.02 | 132.52 |
| Excise Duty | 30.74 | 28.45 | 28.84 | 22.67 | 21.18 |
| Total Income | 165.59 | 180.83 | 186.18 | 165.09 | 130.85 |
| Raw Materials | 117.34 | 128.84 | 128.73 | 119.08 | 86.69 |
| Stock Adjustments | 0.98 | 1.12 | -0.33 | 0.07 | -1.67 |
| Other Manufacturing Expenses | 4.59 | 4.47 | 8.99 | 8.60 | 7.38 |
| Power & Fuel Cost | 0.11 | 0.12 | 0.12 | 0.13 | 0.11 |
| Employee Cost | 1.48 | 1.12 | 0.95 | 1.05 | 0.88 |
| Selling and Administration Expenses | 6.34 | 5.72 | 6.25 | 4.23 | 6.86 |
| Miscellaneous Expenses | 0.52 | 0.47 | 0.72 | 0.37 | 0.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.48 | 11.63 | 11.58 | 8.97 | 7.48 |
| Interest & Financial Charges | 1.28 | 1.44 | 1.59 | 0.79 | 0.82 |
| Profit before Depreciation & Tax | 3.20 | 10.19 | 9.99 | 8.18 | 6.66 |
| Depreciation | 0.28 | 0.31 | 0.31 | 0.24 | 0.14 |
| Profit Before Tax | 2.92 | 9.88 | 9.68 | 7.94 | 6.52 |
| Tax | 1.13 | 1.98 | 2.50 | 2.07 | 1.72 |
| Profit After Tax | 1.79 | 7.90 | 7.18 | 5.87 | 4.80 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 42.09 | 36.09 | 25.15 | 20.88 | 16.27 |
| Appropriations | 2.24 | 1.90 | -3.76 | 1.60 | 0.00 |
| P & L Bal. carried down | 41.64 | 42.09 | 36.09 | 25.15 | 21.07 |
| Equity Dividend | 2.24 | 2.24 | 1.92 | 1.60 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 7.00 | 7.00 | 6.00 | 5.00 |
| Earning Per Share (Rs.) | 0.06 | 0.25 | 0.22 | 0.18 | 1.50 |
| Book Value | 4.40 | 4.46 | 4.16 | 3.44 | 33.27 |
| Extraordinary Items | 0.01 | 0.00 | 0.05 | 0.21 | 0.00 |