| Sales Turnover & Other Income | 144.90 | 140.67 | 123.80 | 94.83 | 49.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 144.90 | 140.67 | 123.80 | 94.83 | 49.94 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 27.04 | 26.69 | 21.64 | 18.41 | 11.88 |
| Power & Fuel Cost | 5.36 | 5.18 | 5.19 | 5.08 | 4.11 |
| Employee Cost | 17.91 | 16.02 | 14.28 | 11.72 | 9.50 |
| Selling and Administration Expenses | 25.79 | 24.69 | 20.55 | 16.39 | 7.46 |
| Miscellaneous Expenses | 3.55 | 3.58 | 7.77 | 5.57 | 2.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 65.27 | 64.52 | 54.36 | 37.66 | 14.72 |
| Interest & Financial Charges | 0.39 | 0.38 | 0.38 | 0.37 | 0.65 |
| Profit before Depreciation & Tax | 64.88 | 64.14 | 53.98 | 37.29 | 14.07 |
| Depreciation | 6.81 | 6.03 | 5.90 | 6.01 | 6.36 |
| Profit Before Tax | 58.07 | 58.11 | 48.08 | 31.28 | 7.71 |
| Tax | 14.83 | 14.86 | 12.04 | 7.90 | 2.06 |
| Profit After Tax | 43.24 | 43.25 | 36.04 | 23.38 | 5.65 |
| Adjustment below Net Profit | -0.08 | -0.28 | -0.22 | -0.14 | -0.05 |
| P & L Balance brought forward | 149.74 | 110.02 | 76.79 | 54.86 | 49.25 |
| Appropriations | 3.25 | 3.25 | 2.60 | 1.30 | 0.00 |
| P & L Bal. carried down | 189.65 | 149.74 | 110.02 | 76.79 | 54.86 |
| Equity Dividend | 3.25 | 3.25 | 2.60 | 1.30 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 250.00 | 250.00 | 200.00 | 100.00 |
| Earning Per Share (Rs.) | 332.61 | 332.69 | 277.25 | 179.85 | 43.48 |
| Book Value | 1635.61 | 1328.58 | 1023.05 | 767.50 | 598.75 |
| Extraordinary Items | -0.14 | 0.00 | -0.18 | -0.01 | 0.00 |