| Sales Turnover & Other Income | 14.30 | 13.72 | 15.64 | 12.65 | 17.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.18 | 13.24 | 16.59 | 12.22 | 17.11 |
| Raw Materials | 5.29 | 6.00 | 6.22 | 4.53 | 4.24 |
| Stock Adjustments | -0.12 | -0.48 | 0.95 | -0.43 | -0.28 |
| Other Manufacturing Expenses | 2.90 | 2.99 | 3.47 | 0.77 | 6.12 |
| Power & Fuel Cost | 0.90 | 1.23 | 1.13 | 0.82 | 0.13 |
| Employee Cost | 1.94 | 2.14 | 1.81 | 2.90 | 1.94 |
| Selling and Administration Expenses | 1.18 | 1.60 | 1.28 | 1.71 | 1.73 |
| Miscellaneous Expenses | 0.06 | 0.02 | 0.52 | 0.79 | -4.47 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.92 | -0.72 | 2.16 | 0.68 | 7.42 |
| Interest & Financial Charges | 0.71 | 0.75 | 1.94 | 1.73 | 2.29 |
| Profit before Depreciation & Tax | 1.21 | -1.47 | 0.22 | -1.05 | 5.13 |
| Depreciation | 0.90 | 1.06 | 1.38 | 1.76 | 2.50 |
| Profit Before Tax | 0.31 | -2.53 | -1.16 | -2.81 | 2.63 |
| Tax | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.31 | -2.52 | -1.16 | -2.81 | 2.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 1.63 | 0.00 |
| P & L Balance brought forward | -22.96 | -20.44 | -19.28 | -18.10 | -20.73 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -22.66 | -22.96 | -20.44 | -19.28 | -18.10 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.53 | -4.35 | -2.00 | -4.83 | 4.53 |
| Book Value | -8.03 | -8.64 | -4.62 | -2.69 | -0.78 |
| Extraordinary Items | -0.02 | 0.44 | 0.61 | 0.88 | 5.37 |