| Sales Turnover & Other Income | 69.55 | 60.01 | 43.96 | 30.75 | 34.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 70.10 | 59.50 | 44.88 | 30.00 | 34.65 |
| Raw Materials | 43.16 | 36.05 | 29.20 | 18.12 | 21.87 |
| Stock Adjustments | 0.55 | -0.51 | 0.92 | -0.75 | 0.25 |
| Other Manufacturing Expenses | 0.89 | 0.62 | 1.25 | 0.81 | 1.11 |
| Power & Fuel Cost | 0.74 | 0.65 | 0.53 | 0.43 | 0.58 |
| Employee Cost | 8.32 | 6.45 | 5.08 | 4.75 | 4.72 |
| Selling and Administration Expenses | 3.50 | 3.81 | 1.79 | 1.50 | 1.84 |
| Miscellaneous Expenses | 0.74 | 1.04 | 1.62 | 0.83 | 0.89 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.76 | 10.88 | 5.41 | 3.55 | 3.64 |
| Interest & Financial Charges | 1.25 | 1.04 | 0.64 | 0.58 | 0.84 |
| Profit before Depreciation & Tax | 11.51 | 9.84 | 4.77 | 2.97 | 2.80 |
| Depreciation | 1.07 | 1.19 | 1.07 | 1.12 | 1.13 |
| Profit Before Tax | 10.44 | 8.65 | 3.70 | 1.85 | 1.67 |
| Tax | 2.48 | 1.97 | 0.88 | 0.52 | 0.25 |
| Profit After Tax | 7.96 | 6.68 | 2.82 | 1.33 | 1.42 |
| Adjustment below Net Profit | -0.23 | -0.23 | -0.20 | 0.00 | -0.20 |
| P & L Balance brought forward | 18.66 | 12.91 | 14.31 | 12.90 | 12.37 |
| Appropriations | 1.04 | 0.70 | 4.02 | -0.08 | 0.70 |
| P & L Bal. carried down | 25.35 | 18.66 | 12.91 | 14.31 | 12.90 |
| Equity Dividend | 1.04 | 0.70 | 0.00 | 0.00 | 0.70 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 15.00 | 10.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.44 | 9.63 | 4.08 | 1.93 | 2.07 |
| Book Value | 61.96 | 48.62 | 37.86 | 32.05 | 30.00 |
| Extraordinary Items | 0.00 | 0.00 | -0.68 | 0.00 | 0.00 |