| Sales Turnover & Other Income | 3.75 | 2.71 | 1.57 | 0.90 | 0.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.75 | 2.71 | 1.57 | 0.90 | 0.58 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.08 | 0.18 | 0.19 | 0.14 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
| Employee Cost | 1.59 | 0.90 | 0.56 | 0.22 | 0.24 |
| Selling and Administration Expenses | 1.37 | 1.28 | 0.57 | 0.33 | 0.15 |
| Miscellaneous Expenses | 0.07 | 0.01 | 0.05 | 0.05 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.63 | 0.30 | 0.18 | 0.15 | 0.13 |
| Interest & Financial Charges | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.62 | 0.29 | 0.18 | 0.15 | 0.13 |
| Depreciation | 0.15 | 0.16 | 0.16 | 0.15 | 0.12 |
| Profit Before Tax | 0.47 | 0.13 | 0.02 | 0.00 | 0.01 |
| Tax | 0.22 | 0.02 | -0.01 | -0.01 | -0.01 |
| Profit After Tax | 0.25 | 0.11 | 0.03 | 0.01 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.22 | 0.05 | 0.03 | -0.64 | -0.65 |
| Appropriations | 0.00 | 0.65 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.03 | -0.22 | 0.05 | -0.63 | -0.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.57 | 0.24 | 0.05 | 0.02 | 0.03 |
| Book Value | 10.17 | 9.61 | 8.84 | 8.79 | 8.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |