| Sales Turnover & Other Income | 7.73 | 14.81 | 33.05 | 11.06 | 10.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.80 | 14.92 | 30.99 | 10.31 | 11.40 |
| Raw Materials | 5.54 | 8.29 | 10.33 | 9.75 | 7.92 |
| Stock Adjustments | 0.07 | 0.11 | -2.06 | -0.75 | 0.41 |
| Other Manufacturing Expenses | 0.38 | 1.18 | 0.51 | 0.14 | 0.54 |
| Power & Fuel Cost | 0.74 | 0.74 | 0.65 | 0.55 | 0.50 |
| Employee Cost | 5.93 | 5.84 | 5.24 | 5.10 | 5.30 |
| Selling and Administration Expenses | 1.63 | 1.69 | 1.92 | 1.32 | 1.04 |
| Miscellaneous Expenses | 0.20 | 0.27 | 0.93 | 0.02 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -6.61 | -3.09 | 11.41 | -6.57 | -3.93 |
| Interest & Financial Charges | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -6.62 | -3.11 | 11.40 | -6.57 | -3.93 |
| Depreciation | 0.07 | 0.08 | 0.06 | 0.09 | 0.10 |
| Profit Before Tax | -6.69 | -3.19 | 11.34 | -6.66 | -4.03 |
| Tax | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 |
| Profit After Tax | -6.69 | -3.19 | 11.34 | -6.61 | -4.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.96 | -2.76 | -14.10 | -7.49 | -3.46 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -12.65 | -5.96 | -2.76 | -14.10 | -7.49 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -27.30 | -13.03 | 46.27 | -26.97 | -16.46 |
| Book Value | -52.29 | -23.16 | -9.53 | -46.12 | -19.15 |
| Extraordinary Items | 0.00 | 5.62 | 21.52 | 0.00 | 0.00 |