| Sales Turnover & Other Income | 7.19 | 2.91 | 7.96 | 4.80 | 34.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.18 | 2.89 | 7.72 | 3.93 | 27.74 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 1.02 | 13.16 |
| Stock Adjustments | -0.01 | -0.02 | -0.24 | -0.87 | -6.92 |
| Other Manufacturing Expenses | 0.35 | 0.36 | 0.46 | 0.51 | 0.45 |
| Power & Fuel Cost | 0.33 | 0.29 | 0.28 | 0.30 | 0.32 |
| Employee Cost | 2.93 | 2.18 | 2.63 | 4.73 | 14.70 |
| Selling and Administration Expenses | 1.00 | 0.96 | 1.25 | 1.23 | 2.60 |
| Miscellaneous Expenses | 0.66 | 0.56 | 0.63 | 0.85 | 1.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.89 | -1.45 | 2.47 | -4.72 | -5.12 |
| Interest & Financial Charges | 2.33 | 2.62 | 2.66 | 2.65 | 3.27 |
| Profit before Depreciation & Tax | -0.44 | -4.07 | -0.19 | -7.37 | -8.39 |
| Depreciation | 2.50 | 2.85 | 3.16 | 3.30 | 3.66 |
| Profit Before Tax | -2.94 | -6.92 | -3.35 | -10.67 | -12.05 |
| Tax | -1.20 | -0.39 | -0.78 | 1.03 | -0.32 |
| Profit After Tax | -1.74 | -6.53 | -2.57 | -11.70 | -11.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -80.07 | -73.54 | -70.97 | -59.27 | -47.94 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -0.40 |
| P & L Bal. carried down | -81.82 | -80.07 | -73.54 | -70.97 | -59.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.99 | -7.48 | -2.94 | -13.39 | -13.42 |
| Book Value | -33.71 | -31.08 | -23.19 | -19.68 | -8.79 |
| Extraordinary Items | 1.30 | 0.87 | 0.57 | 1.11 | 9.08 |