| Sales Turnover & Other Income | 177740.51 | 167696.24 | 167780.68 | 126219.76 | 105374.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 177740.51 | 167696.24 | 167780.68 | 126219.76 | 105374.49 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6596.44 | 5896.42 | 8905.59 | 7680.42 | 6858.68 |
| Power & Fuel Cost | 109967.25 | 105777.90 | 102541.04 | 70566.82 | 56406.90 |
| Employee Cost | 6231.17 | 6184.33 | 6131.71 | 5966.94 | 5460.87 |
| Selling and Administration Expenses | 8434.61 | 7011.58 | 5327.19 | 4110.88 | 3274.76 |
| Miscellaneous Expenses | 1711.73 | 851.28 | 3160.36 | -2005.98 | 1256.06 |
| Less: Preoperative Expenditure Capitalised | 8376.38 | 7150.96 | 5163.00 | 1162.77 | 1448.59 |
| Profit before Interest, Depreciation & Tax | 53175.69 | 49125.69 | 46877.79 | 41063.45 | 33565.81 |
| Interest & Financial Charges | 11170.75 | 10503.12 | 10265.08 | 8265.45 | 7459.10 |
| Profit before Depreciation & Tax | 42004.94 | 38622.57 | 36612.71 | 32798.00 | 26106.71 |
| Depreciation | 15055.84 | 13943.15 | 13136.71 | 12058.24 | 10411.80 |
| Profit Before Tax | 26949.10 | 24679.42 | 23476.00 | 20739.76 | 15694.91 |
| Tax | 7299.69 | 6600.03 | 6279.27 | 4457.77 | 1925.39 |
| Profit After Tax | 19649.41 | 18079.39 | 17196.73 | 16281.99 | 13769.52 |
| Adjustment below Net Profit | -160.71 | -105.64 | -79.30 | -93.05 | -200.07 |
| P & L Balance brought forward | 39459.82 | 26963.34 | 16247.42 | 6394.35 | 3664.48 |
| Appropriations | 13638.11 | 5477.27 | 6401.51 | 6335.87 | 11260.06 |
| P & L Bal. carried down | 45310.41 | 39459.82 | 26963.34 | 16247.42 | 5973.87 |
| Equity Dividend | 7999.75 | 7272.50 | 7030.08 | 6933.12 | 5531.06 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 83.50 | 77.50 | 72.50 | 70.00 | 61.50 |
| Earning Per Share (Rs.) | 20.26 | 18.64 | 17.73 | 16.79 | 14.20 |
| Book Value | 166.70 | 154.57 | 143.23 | 132.69 | 122.71 |
| Extraordinary Items | -1537.71 | -42.25 | -251.97 | -884.70 | -2155.43 |