| Sales Turnover & Other Income | 54.98 | 98.49 | 121.62 | 100.03 | 42.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 55.52 | 97.88 | 121.73 | 99.84 | 42.91 |
| Raw Materials | 46.18 | 87.98 | 110.70 | 92.48 | 37.17 |
| Stock Adjustments | 0.54 | -0.61 | 0.11 | -0.19 | 0.29 |
| Other Manufacturing Expenses | 0.10 | 0.14 | 1.37 | 0.22 | 0.10 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.37 | 0.02 |
| Employee Cost | 0.50 | 0.45 | 0.70 | 1.01 | 0.97 |
| Selling and Administration Expenses | 2.67 | 1.60 | 2.29 | 1.41 | 1.16 |
| Miscellaneous Expenses | 0.06 | 0.14 | 0.25 | 0.10 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.00 | 7.56 | 6.41 | 4.24 | 3.38 |
| Interest & Financial Charges | 1.44 | 1.34 | 1.17 | 0.82 | 1.17 |
| Profit before Depreciation & Tax | 4.56 | 6.22 | 5.24 | 3.42 | 2.21 |
| Depreciation | 0.71 | 0.74 | 0.45 | 0.27 | 0.30 |
| Profit Before Tax | 3.85 | 5.48 | 4.79 | 3.15 | 1.91 |
| Tax | 1.12 | 1.54 | 0.72 | 0.92 | 0.56 |
| Profit After Tax | 2.73 | 3.94 | 4.07 | 2.23 | 1.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 17.41 | 13.47 | 9.40 | 7.17 | 5.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 20.15 | 17.41 | 13.47 | 9.40 | 7.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.92 | 7.09 | 7.32 | 4.01 | 4.86 |
| Book Value | 43.34 | 38.42 | 31.33 | 24.01 | 40.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |