| Sales Turnover & Other Income | 29.81 | 0.84 | 5.77 | 3.39 | 0.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 29.54 | 0.77 | 5.76 | 3.11 | 0.72 |
| Raw Materials | 26.18 | 0.00 | 0.00 | 1.27 | 0.38 |
| Stock Adjustments | -0.27 | -0.07 | -0.01 | -0.28 | 0.01 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 0.05 | 0.14 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.06 | 0.09 | 0.07 | 0.09 | 0.07 |
| Selling and Administration Expenses | 0.75 | 0.18 | 0.62 | 0.44 | 0.21 |
| Miscellaneous Expenses | 0.00 | 0.18 | 2.62 | 0.76 | 0.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.53 | 0.30 | 2.41 | 0.40 | -0.38 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.02 | 0.13 | 0.00 |
| Profit before Depreciation & Tax | 1.53 | 0.29 | 2.39 | 0.27 | -0.38 |
| Depreciation | 0.01 | 0.03 | 0.03 | 0.02 | 0.03 |
| Profit Before Tax | 1.52 | 0.26 | 2.36 | 0.25 | -0.41 |
| Tax | 0.07 | 0.05 | 0.27 | 0.00 | 0.00 |
| Profit After Tax | 1.45 | 0.21 | 2.09 | 0.25 | -0.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.94 | 1.73 | -0.36 | -0.62 | -0.20 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.39 | 1.94 | 1.73 | -0.36 | -0.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.34 | 1.06 | 10.56 | 1.27 | -2.07 |
| Book Value | 27.12 | 19.78 | 18.72 | 8.16 | 6.89 |
| Extraordinary Items | 0.00 | 0.81 | 2.19 | 1.50 | -0.01 |