| Sales Turnover & Other Income | 497.60 | 589.43 | 4024.72 | 4204.52 | 2690.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 495.52 | 591.22 | 4120.51 | 4261.23 | 2643.97 |
| Raw Materials | 0.00 | 0.00 | 1756.84 | 2040.49 | 1086.03 |
| Stock Adjustments | -2.08 | 1.79 | 95.79 | 56.71 | -46.22 |
| Other Manufacturing Expenses | 33.80 | 39.32 | 534.54 | 615.18 | 415.64 |
| Power & Fuel Cost | 13.20 | 11.71 | 560.46 | 485.50 | 336.77 |
| Employee Cost | 23.98 | 21.92 | 191.22 | 262.59 | 232.35 |
| Selling and Administration Expenses | 50.49 | 52.02 | 136.47 | 116.11 | 83.62 |
| Miscellaneous Expenses | 187.43 | 80.88 | 119.12 | 129.09 | 141.93 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 186.62 | 385.37 | 821.86 | 612.27 | 347.63 |
| Interest & Financial Charges | 140.14 | 90.78 | 69.52 | 75.03 | 88.55 |
| Profit before Depreciation & Tax | 46.48 | 294.59 | 752.34 | 537.24 | 259.08 |
| Depreciation | 55.12 | 50.48 | 191.65 | 228.05 | 229.02 |
| Profit Before Tax | -8.64 | 244.11 | 560.69 | 309.19 | 30.06 |
| Tax | 15.11 | 92.95 | 192.38 | 101.86 | -1.44 |
| Profit After Tax | -23.75 | 151.16 | 368.31 | 207.33 | 31.50 |
| Adjustment below Net Profit | -2.86 | -1.00 | 1.19 | 0.63 | 2.28 |
| P & L Balance brought forward | 2053.58 | 1958.65 | 1633.83 | 1437.04 | 1255.51 |
| Appropriations | 55.23 | 55.23 | 44.68 | 11.17 | -147.75 |
| P & L Bal. carried down | 1971.74 | 2053.58 | 1958.65 | 1633.83 | 1437.04 |
| Equity Dividend | 55.23 | 55.23 | 44.68 | 11.17 | 33.51 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 50.00 | 50.00 | 40.00 | 10.00 |
| Earning Per Share (Rs.) | -2.13 | 13.53 | 32.98 | 18.56 | 2.82 |
| Book Value | 391.87 | 391.97 | 374.66 | 350.89 | 328.03 |
| Extraordinary Items | -191.82 | -70.51 | 88.80 | 0.76 | 0.07 |