| Sales Turnover & Other Income | 739.48 | 497.60 | 589.43 | 4990.96 | 4204.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 740.98 | 495.52 | 591.22 | 5051.90 | 4261.23 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 2329.41 | 2040.49 |
| Stock Adjustments | 1.50 | -2.08 | 1.79 | 60.94 | 56.71 |
| Other Manufacturing Expenses | 35.15 | 33.80 | 39.32 | 619.77 | 615.18 |
| Power & Fuel Cost | 12.41 | 13.20 | 11.71 | 680.61 | 485.50 |
| Employee Cost | 27.81 | 23.98 | 21.92 | 266.62 | 262.59 |
| Selling and Administration Expenses | 48.53 | 56.71 | 52.02 | 168.56 | 116.11 |
| Miscellaneous Expenses | 43.61 | 181.21 | 80.88 | 145.28 | 129.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 573.47 | 186.62 | 385.37 | 841.65 | 612.27 |
| Interest & Financial Charges | 175.87 | 140.14 | 90.78 | 89.19 | 75.03 |
| Profit before Depreciation & Tax | 397.60 | 46.48 | 294.59 | 752.46 | 537.24 |
| Depreciation | 52.97 | 55.12 | 50.48 | 222.80 | 228.05 |
| Profit Before Tax | 344.63 | -8.64 | 244.11 | 529.66 | 309.19 |
| Tax | -7.26 | 15.11 | 92.95 | 161.35 | 101.86 |
| Profit After Tax | 351.89 | -23.75 | 151.16 | 368.31 | 207.33 |
| Adjustment below Net Profit | -1.17 | -2.86 | -1.00 | 1.19 | 0.63 |
| P & L Balance brought forward | 1971.74 | 2053.58 | 1958.65 | 1633.83 | 1437.04 |
| Appropriations | 22.09 | 55.23 | 55.23 | 44.68 | 11.17 |
| P & L Bal. carried down | 2300.37 | 1971.74 | 2053.58 | 1958.65 | 1633.83 |
| Equity Dividend | 22.09 | 55.23 | 55.23 | 44.68 | 11.17 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 50.00 | 50.00 | 40.00 |
| Earning Per Share (Rs.) | 31.51 | -2.13 | 13.53 | 32.98 | 18.56 |
| Book Value | 420.17 | 391.87 | 391.97 | 374.66 | 350.89 |
| Extraordinary Items | -13.88 | -120.26 | -70.51 | 94.03 | 0.76 |