| Sales Turnover & Other Income | 9022.02 | 7588.48 | 4700.58 | 3258.17 | 2216.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9022.02 | 7588.48 | 4700.58 | 3258.17 | 2216.89 |
| Raw Materials | 3210.81 | 2910.09 | 1663.43 | 1090.23 | 635.38 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3318.58 | 2497.64 | 1528.18 | 1083.15 | 775.03 |
| Power & Fuel Cost | 400.84 | 328.05 | 220.30 | 166.09 | 79.13 |
| Employee Cost | 692.40 | 607.95 | 462.80 | 348.91 | 301.32 |
| Selling and Administration Expenses | 404.60 | 334.99 | 256.64 | 169.76 | 152.08 |
| Miscellaneous Expenses | 81.44 | 113.74 | 123.40 | 90.68 | 60.51 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 913.35 | 796.03 | 445.84 | 309.35 | 213.44 |
| Interest & Financial Charges | 228.26 | 215.41 | 160.42 | 132.41 | 111.34 |
| Profit before Depreciation & Tax | 685.09 | 580.62 | 285.42 | 176.94 | 102.10 |
| Depreciation | 188.94 | 204.00 | 108.18 | 94.91 | 82.84 |
| Profit Before Tax | 496.15 | 376.62 | 177.24 | 82.03 | 19.26 |
| Tax | 123.34 | 102.88 | 52.99 | 13.22 | 3.50 |
| Profit After Tax | 372.81 | 273.74 | 124.25 | 68.81 | 15.76 |
| Adjustment below Net Profit | -2.69 | -5.14 | -4.01 | 2.00 | 1.50 |
| P & L Balance brought forward | 692.62 | 436.91 | 324.40 | 255.65 | 243.55 |
| Appropriations | 29.20 | 12.88 | 7.73 | 2.06 | 5.15 |
| P & L Bal. carried down | 1033.54 | 692.62 | 436.91 | 324.40 | 255.65 |
| Equity Dividend | 29.20 | 12.88 | 7.73 | 2.06 | 5.15 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 170.00 | 75.00 | 45.00 | 12.00 |
| Earning Per Share (Rs.) | 21.70 | 15.93 | 7.23 | 4.01 | 0.92 |
| Book Value | 106.73 | 86.95 | 72.04 | 65.85 | 62.04 |
| Extraordinary Items | 11.89 | 4.46 | 0.53 | 0.75 | 1.75 |