| Sales Turnover & Other Income | 4.83 | 8.72 | 6.67 | 7.03 | 6.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.23 | 8.07 | 6.36 | 7.50 | 8.55 |
| Raw Materials | 4.54 | 7.37 | 6.02 | 7.11 | 8.17 |
| Stock Adjustments | 0.40 | -0.65 | -0.31 | 0.47 | 1.79 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.29 | 0.23 | 0.20 | 0.33 | 0.19 |
| Selling and Administration Expenses | 0.20 | 0.26 | 0.18 | 0.24 | 0.14 |
| Miscellaneous Expenses | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.21 | 0.18 | -0.07 | -0.18 | 0.07 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.21 | 0.18 | -0.07 | -0.18 | 0.07 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.21 | 0.18 | -0.07 | -0.18 | 0.07 |
| Tax | 0.06 | 0.05 | 0.00 | 0.00 | 0.02 |
| Profit After Tax | 0.15 | 0.13 | -0.07 | -0.18 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.07 | 0.18 | 0.00 |
| P & L Balance brought forward | 13.71 | 13.57 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.85 | 13.71 | 0.00 | 0.00 | 0.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.91 | 2.66 | -1.40 | -3.54 | 0.97 |
| Book Value | 287.05 | 284.14 | 281.48 | 282.88 | 286.43 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |