| Sales Turnover & Other Income | 76.40 | 72.82 | 68.07 | 63.50 | 69.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 10.22 |
| Total Income | 80.76 | 73.80 | 72.04 | 67.36 | 71.48 |
| Raw Materials | 53.86 | 49.05 | 50.42 | 47.44 | 41.94 |
| Stock Adjustments | 4.36 | 0.98 | 3.97 | 3.86 | 2.02 |
| Other Manufacturing Expenses | 2.49 | 3.08 | 3.80 | 4.03 | 3.60 |
| Power & Fuel Cost | 4.25 | 5.68 | 4.47 | 4.30 | 4.79 |
| Employee Cost | 3.37 | 3.46 | 3.36 | 2.96 | 2.70 |
| Selling and Administration Expenses | 1.10 | 1.45 | 1.24 | 0.91 | 0.53 |
| Miscellaneous Expenses | 0.03 | 0.15 | 0.09 | 0.12 | 0.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.64 | 10.93 | 8.67 | 7.59 | 7.10 |
| Interest & Financial Charges | 6.76 | 6.32 | 6.03 | 3.38 | 3.38 |
| Profit before Depreciation & Tax | 8.88 | 4.61 | 2.64 | 4.21 | 3.72 |
| Depreciation | 3.12 | 3.27 | 3.19 | 2.16 | 1.95 |
| Profit Before Tax | 5.76 | 1.34 | -0.55 | 2.05 | 1.77 |
| Tax | 1.47 | 0.42 | -0.21 | 1.88 | 0.94 |
| Profit After Tax | 4.29 | 0.92 | -0.34 | 0.17 | 0.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.37 | -4.29 | -3.95 | -10.75 | -11.58 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.92 | -3.37 | -4.29 | -10.57 | -10.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.02 | 0.43 | -0.16 | 0.08 | 0.39 |
| Book Value | 14.57 | 12.55 | 12.12 | 9.16 | 9.07 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |