| Sales Turnover & Other Income | 61.98 | 85.89 | 76.40 | 72.82 | 68.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 61.48 | 89.40 | 80.76 | 73.80 | 72.04 |
| Raw Materials | 37.99 | 64.95 | 53.86 | 49.05 | 50.42 |
| Stock Adjustments | -0.50 | 3.51 | 4.36 | 0.98 | 3.97 |
| Other Manufacturing Expenses | 2.39 | 1.78 | 2.49 | 3.08 | 3.80 |
| Power & Fuel Cost | 4.45 | 3.04 | 4.25 | 5.68 | 4.47 |
| Employee Cost | 2.18 | 2.14 | 3.35 | 3.46 | 3.36 |
| Selling and Administration Expenses | 1.45 | 1.05 | 0.80 | 1.45 | 1.24 |
| Miscellaneous Expenses | -0.02 | 0.09 | 0.33 | 0.15 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.04 | 16.34 | 15.66 | 10.93 | 8.67 |
| Interest & Financial Charges | 5.02 | 5.64 | 6.76 | 6.32 | 6.03 |
| Profit before Depreciation & Tax | 8.02 | 10.70 | 8.90 | 4.61 | 2.64 |
| Depreciation | 5.91 | 4.88 | 3.12 | 3.27 | 3.19 |
| Profit Before Tax | 2.11 | 5.82 | 5.78 | 1.34 | -0.55 |
| Tax | 0.27 | 0.77 | 0.64 | 0.42 | -0.21 |
| Profit After Tax | 1.84 | 5.05 | 5.14 | 0.92 | -0.34 |
| Adjustment below Net Profit | 0.00 | 6.50 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.31 | -6.24 | -11.38 | -4.29 | -3.95 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.16 | 5.31 | -6.24 | -3.37 | -4.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.74 | 2.38 | 2.42 | 0.43 | -0.16 |
| Book Value | 21.47 | 16.64 | 11.20 | 12.55 | 12.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |