| Sales Turnover & Other Income | 85.89 | 76.40 | 72.82 | 68.07 | 63.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 89.40 | 80.76 | 73.80 | 72.04 | 67.36 |
| Raw Materials | 64.95 | 53.86 | 49.05 | 50.42 | 47.44 |
| Stock Adjustments | 3.51 | 4.36 | 0.98 | 3.97 | 3.86 |
| Other Manufacturing Expenses | 2.14 | 2.49 | 3.08 | 3.80 | 4.03 |
| Power & Fuel Cost | 3.04 | 4.25 | 5.68 | 4.47 | 4.30 |
| Employee Cost | 2.14 | 3.35 | 3.46 | 3.36 | 2.96 |
| Selling and Administration Expenses | 0.69 | 0.80 | 1.45 | 1.24 | 0.91 |
| Miscellaneous Expenses | 0.09 | 0.33 | 0.15 | 0.09 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.34 | 15.66 | 10.93 | 8.67 | 7.59 |
| Interest & Financial Charges | 5.64 | 6.76 | 6.32 | 6.03 | 3.38 |
| Profit before Depreciation & Tax | 10.70 | 8.90 | 4.61 | 2.64 | 4.21 |
| Depreciation | 4.88 | 3.12 | 3.27 | 3.19 | 2.16 |
| Profit Before Tax | 5.82 | 5.78 | 1.34 | -0.55 | 2.05 |
| Tax | 0.77 | 0.64 | 0.42 | -0.21 | 1.88 |
| Profit After Tax | 5.05 | 5.14 | 0.92 | -0.34 | 0.17 |
| Adjustment below Net Profit | 6.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.24 | -11.38 | -4.29 | -3.95 | -10.75 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.31 | -6.24 | -3.37 | -4.29 | -10.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.38 | 2.42 | 0.43 | -0.16 | 0.08 |
| Book Value | 16.64 | 11.20 | 12.55 | 12.12 | 9.16 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |