| Sales Turnover & Other Income | 36.81 | 30.22 | 62.93 | 66.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.48 | 20.44 | 62.52 | 74.99 |
| Raw Materials | 30.24 | 15.13 | 56.02 | 69.45 |
| Stock Adjustments | -2.33 | -9.78 | -0.41 | 8.05 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.01 |
| Employee Cost | 2.31 | 1.60 | 1.73 | 1.61 |
| Selling and Administration Expenses | 0.70 | 1.07 | 0.50 | 0.97 |
| Miscellaneous Expenses | 0.02 | 0.02 | 0.03 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.19 | 2.59 | 4.20 | 2.90 |
| Interest & Financial Charges | 0.56 | 1.44 | 2.32 | 1.18 |
| Profit before Depreciation & Tax | 0.63 | 1.15 | 1.88 | 1.72 |
| Depreciation | 0.51 | 0.92 | 0.29 | 0.18 |
| Profit Before Tax | 0.12 | 0.23 | 1.59 | 1.54 |
| Tax | 0.18 | 0.11 | 0.45 | 0.43 |
| Profit After Tax | -0.06 | 0.12 | 1.14 | 1.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.06 | 3.74 | 2.60 | 1.49 |
| Appropriations | 0.00 | 1.80 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.00 | 2.06 | 3.74 | 2.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.09 | 0.29 | 31.56 | 1109.00 |
| Book Value | 21.11 | 9.77 | 113.81 | 2606.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |