| Sales Turnover & Other Income | 111.44 | 105.56 | 83.04 | 66.60 | 25.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 111.32 | 105.92 | 82.70 | 66.67 | 25.35 |
| Raw Materials | 23.45 | 24.76 | 19.81 | 18.12 | 11.72 |
| Stock Adjustments | -0.12 | 0.36 | -0.34 | 0.07 | -0.26 |
| Other Manufacturing Expenses | 1.01 | 0.93 | 0.27 | 0.27 | 0.14 |
| Power & Fuel Cost | 0.20 | 0.18 | 0.19 | 0.21 | 0.09 |
| Employee Cost | 7.58 | 6.21 | 5.14 | 4.01 | 1.82 |
| Selling and Administration Expenses | 7.19 | 4.46 | 2.32 | 2.32 | 1.12 |
| Miscellaneous Expenses | 4.55 | 4.50 | 7.54 | 4.89 | 1.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 67.34 | 64.89 | 47.42 | 36.84 | 8.87 |
| Interest & Financial Charges | 0.04 | 0.10 | 0.11 | 0.20 | 0.11 |
| Profit before Depreciation & Tax | 67.30 | 64.79 | 47.31 | 36.64 | 8.76 |
| Depreciation | 0.94 | 0.86 | 0.87 | 0.80 | 0.29 |
| Profit Before Tax | 66.36 | 63.93 | 46.44 | 35.84 | 8.47 |
| Tax | 17.04 | 16.37 | 12.23 | 9.42 | 0.46 |
| Profit After Tax | 49.32 | 47.56 | 34.21 | 26.42 | 8.01 |
| Adjustment below Net Profit | 0.00 | 0.01 | -0.34 | -0.21 | 0.00 |
| P & L Balance brought forward | 255.07 | 210.07 | 178.38 | 154.37 | 6.02 |
| Appropriations | 3.42 | 2.57 | 2.19 | 2.19 | 6.73 |
| P & L Bal. carried down | 300.97 | 255.07 | 210.07 | 178.38 | 7.29 |
| Equity Dividend | 3.42 | 2.57 | 2.19 | 2.19 | 6.73 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 40.00 | 30.00 | 25.00 | 105.00 |
| Earning Per Share (Rs.) | 57.56 | 55.51 | 39.93 | 30.85 | 10.69 |
| Book Value | 372.32 | 318.36 | 265.84 | 228.91 | 31.94 |
| Extraordinary Items | 0.01 | 0.03 | 0.01 | 0.12 | 0.00 |